County Profile for Adair - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,994,660 Total Charges 12,419,707
Fixed Assets 8,695,161 Contract Allowance 2,441,886
Other Assets 3,754,225 Operating Revenue 9,977,821
Total Assets 19,444,046 Operating Expenses 11,523,855
Current Liabilities 2,667,377 Operating Margin -1,546,034
Long Term Liabilities 8,268,896 Other Income 3,088,575
Total Equity 8,507,773 Other Expense 325,070
Total Liabilities and Equity 19,444,046 Net Profit or Loss 1,217,471

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,786 Revenue per Bed $383,762 Revenue per Person $9,977,821
Net Margin per Discharge ($15,617) Net Margin per Bed ($59,463) Net Margin per Person ($1,546,034)
Net Profit per Discharge $12,298 Net Profit per Bed $46,826 Net Profit per Person $1,217,471
Net Fixed Assets per Discharge $87,830 Net Fixed Assets per Bed $334,429 Net Fixed Assets per Bed $8,695,161
Long Term Debt per Discharge $83,524 Long Term Debt per Bed $318,034 Long Term Debt per Person $8,268,896
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,352 Net Fixed Assets 1,855 Population Estimate 1,151
Total Revenue 2,255 Long Term Liabilities 1,361 Total Patient Discharges 2,441
Net Margin 2,108 Total Patient Beds 1,691
Net Profit or Loss 1,238

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,432,920 370,074 6.5741
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 334,206 727,206 0.4596
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 977,001 13 Nursing Administration 146,075
02,03 Captial Related - Movable Equipment 247,913 14 Central Services and Supply 53,924
04 Employee Benefits 1,540,183 15 Pharmacy 0
05 Administrative and General 1,581,481 16 Medical Records and Medical Library 127,064
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 316,631 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 132,800 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 113,150 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,236,222

County Profile for Adair - 2014